OMEGA 2.3.0 session Final started at 2024-03-07 20:32:30


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Aston Martin Lagonda
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.036672 (DELTA:0.036672)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436410 / 0.305113 (DELTA:0.131297)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.032423 (DELTA:0.032423)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.100127 (DELTA:0.100127)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.563590 / 0.473948 (DELTA:0.089642)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.051717 (DELTA:0.051717)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $191124 / $200445 R:0.953497
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177923 / $177823 R:1.000564
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201570 / $191971 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $214304 / $204099 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $178326 / $187233 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209026 / $199072 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188199 / $200445 R:0.938904
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177923 / $177823 R:1.000564
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $198645 / $191971 R:1.034763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $211379 / $204099 R:1.035669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $178326 / $187233 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206101 / $199072 R:1.035307

cross subsidized price / cost ALT BEV                                 $208090 / $203120 R:1.024471
cross subsidized price / cost ALT ICE                                 $178168 / $183548 R:0.970691
cross subsidized price / cost ALT PHEV                                $206153 / $196336 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $181265 / $181265 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $186619 / $190910 R:0.977524
cross subsidized price / cost ALT TOTAL                               $184616 / $187301 R:0.985664

2023_0_0  SCORE:0.066797, CE:0.131297, CSPE:0.014336

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.015038 (DELTA:0.015038)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374208 / 0.345875 (DELTA:0.028333)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013295 (DELTA:0.013295)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.041057 (DELTA:0.041057)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625792 / 0.563528 (DELTA:0.062264)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.021207 (DELTA:0.021207)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200445 / $200445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177823 / $177823 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191971 / $191971 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204099 / $204099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187233 / $187233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199072 / $199072 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197520 / $200445 R:0.985408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177823 / $177823 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189046 / $191971 R:0.984763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201174 / $204099 R:0.985669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187233 / $187233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196147 / $199072 R:0.985307

cross subsidized price / cost ALT BEV                                 $203120 / $203120 R:1.000000
cross subsidized price / cost ALT ICE                                 $183654 / $183654 R:1.000000
cross subsidized price / cost ALT PHEV                                $196336 / $196336 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179234 / $179234 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188741 / $188741 R:1.000000
cross subsidized price / cost ALT TOTAL                               $185184 / $185184 R:1.000000

2023_1_1  SCORE:0.018888, CE:0.062264, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015038 / 0.015038 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345875 / 0.345875 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013295 / 0.013295 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041057 / 0.041057 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.563528 / 0.563528 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021207 / 0.021207 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200445 / $200445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176645 / $176645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191971 / $191971 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204099 / $204099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $186605 / $186605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199072 / $199072 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197520 / $200445 R:0.985408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176645 / $176645 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189046 / $191971 R:0.984763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201174 / $204099 R:0.985669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186605 / $186605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196147 / $199072 R:0.985307

cross subsidized price / cost ALT BEV                                 $203120 / $203120 R:1.000000
cross subsidized price / cost ALT ICE                                 $182817 / $182817 R:1.000000
cross subsidized price / cost ALT PHEV                                $196336 / $196336 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178146 / $178146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188175 / $188175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184422 / $184422 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028516 / 0.051151 (DELTA:0.022635)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.398053 / 0.298517 (DELTA:0.099535)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013114 / 0.034925 (DELTA:0.021811)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099077 / 0.103408 (DELTA:0.004330)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.453122 / 0.471470 (DELTA:0.018348)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008118 / 0.040528 (DELTA:0.032410)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189946 / $199437 R:0.952409
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177092 / $176586 R:1.002866
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201077 / $191502 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204954 / $204954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200409 / $200409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186721 / $199437 R:0.936238
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177092 / $176586 R:1.002866
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197852 / $191502 R:1.033160
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201729 / $204954 R:0.984265
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197184 / $200409 R:0.983908

cross subsidized price / cost ALT BEV                                 $199987 / $203128 R:0.984536
cross subsidized price / cost ALT ICE                                 $183899 / $183703 R:1.001068
cross subsidized price / cost ALT PHEV                                $200719 / $196286 R:1.022579
cross subsidized price / cost ALT cuv_suv_van                         $180980 / $180980 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $191827 / $191827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187655 / $187655 R:1.000000

2024_0_0  SCORE:0.047994, CE:0.099535, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038264 / 0.038269 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331294 / 0.321007 (DELTA:0.010287)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015035 / 0.025317 (DELTA:0.010282)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077366 / 0.077366 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.515676 / 0.507719 (DELTA:0.007957)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022365 / 0.030322 (DELTA:0.007957)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189981 / $199437 R:0.952583
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176958 / $176586 R:1.002108
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201077 / $191502 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204954 / $204954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200409 / $200409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186756 / $199437 R:0.936413
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176958 / $176586 R:1.002108
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197852 / $191502 R:1.033159
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201729 / $204954 R:0.984265
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197184 / $200409 R:0.983908

cross subsidized price / cost ALT BEV                                 $199999 / $203128 R:0.984593
cross subsidized price / cost ALT ICE                                 $183851 / $183707 R:1.000785
cross subsidized price / cost ALT PHEV                                $200713 / $196356 R:1.022189
cross subsidized price / cost ALT cuv_suv_van                         $179842 / $179842 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190916 / $190916 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186657 / $186657 R:1.000000

2024_1_1  SCORE:0.006858, CE:0.010287, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038269 / 0.038269 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321007 / 0.321007 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025317 / 0.025317 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077366 / 0.077366 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.507719 / 0.507719 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030322 / 0.030322 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189981 / $199437 R:0.952583
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176958 / $176586 R:1.002108
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201077 / $191502 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204954 / $204954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200409 / $200409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186756 / $199437 R:0.936413
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176958 / $176586 R:1.002108
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197852 / $191502 R:1.033159
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201729 / $204954 R:0.984265
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197184 / $200409 R:0.983908

cross subsidized price / cost ALT BEV                                 $199999 / $203128 R:0.984593
cross subsidized price / cost ALT ICE                                 $183851 / $183707 R:1.000785
cross subsidized price / cost ALT PHEV                                $200713 / $196356 R:1.022189
cross subsidized price / cost ALT cuv_suv_van                         $179842 / $179842 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190916 / $190916 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186657 / $186657 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000521 / 0.066645 (DELTA:0.066124)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.397810 / 0.275202 (DELTA:0.122607)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053292 / 0.052501 (DELTA:0.000791)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.140927 / 0.130160 (DELTA:0.010767)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.407447 / 0.449999 (DELTA:0.042552)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.025492 (DELTA:0.025489)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190882 / $198606 R:0.961109
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176787 / $176528 R:1.001465
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199585 / $191135 R:1.044206
cross subsidized price / cost ALT sedan_wagon.BEV                     $194432 / $204062 R:0.952805
cross subsidized price / cost ALT sedan_wagon.ICE                     $190152 / $187933 R:1.011810
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209911 / $199916 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $187582 / $198606 R:0.944493
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176787 / $176528 R:1.001465
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196285 / $191135 R:1.026941
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191132 / $204062 R:0.936633
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190152 / $187933 R:1.011810
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206611 / $199916 R:1.033493

cross subsidized price / cost ALT BEV                                 $193230 / $202215 R:0.955567
cross subsidized price / cost ALT ICE                                 $185080 / $183605 R:1.008035
cross subsidized price / cost ALT PHEV                                $202960 / $194005 R:1.046158
cross subsidized price / cost ALT cuv_suv_van                         $182204 / $182204 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $191903 / $191903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188078 / $188078 R:1.000000

2025_0_0  SCORE:0.063174, CE:0.122607, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.041023 / 0.047569 (DELTA:0.006546)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.309313 / 0.309306 (DELTA:0.000006)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044013 / 0.037473 (DELTA:0.006539)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092904 / 0.092904 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.505654 / 0.494553 (DELTA:0.011101)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007094 / 0.018195 (DELTA:0.011101)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198606 / $198606 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176528 / $176528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191135 / $191135 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204062 / $204062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187933 / $187933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199916 / $199916 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195306 / $198606 R:0.983384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176528 / $176528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187835 / $191135 R:0.982735
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200762 / $204062 R:0.983829
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187933 / $187933 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196616 / $199916 R:0.983493

cross subsidized price / cost ALT BEV                                 $202215 / $202215 R:1.000000
cross subsidized price / cost ALT ICE                                 $183544 / $183544 R:1.000000
cross subsidized price / cost ALT PHEV                                $194005 / $194005 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180579 / $180579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190767 / $190767 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186749 / $186749 R:1.000000

2025_1_1  SCORE:0.004364, CE:0.011101, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047569 / 0.047569 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.309306 / 0.309306 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037473 / 0.037473 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092904 / 0.092904 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.494553 / 0.494553 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018195 / 0.018195 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198606 / $198606 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176528 / $176528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191135 / $191135 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204062 / $204062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187933 / $187933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199916 / $199916 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195306 / $198606 R:0.983384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176528 / $176528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187835 / $191135 R:0.982735
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200762 / $204062 R:0.983829
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187933 / $187933 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196616 / $199916 R:0.983493

cross subsidized price / cost ALT BEV                                 $202215 / $202215 R:1.000000
cross subsidized price / cost ALT ICE                                 $183544 / $183544 R:1.000000
cross subsidized price / cost ALT PHEV                                $194005 / $194005 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180579 / $180579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190767 / $190767 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186749 / $186749 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.033074 / 0.082530 (DELTA:0.049456)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.389336 / 0.275344 (DELTA:0.113992)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034082 / 0.046683 (DELTA:0.012601)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165770 / 0.167258 (DELTA:0.001488)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.335601 / 0.367661 (DELTA:0.032059)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042136 / 0.060524 (DELTA:0.018388)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204120 / $194400 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168076 / $176471 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199515 / $190014 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200544 / $201759 R:0.993983
cross subsidized price / cost ALT sedan_wagon.ICE                     $188439 / $188924 R:0.997432
cross subsidized price / cost ALT sedan_wagon.PHEV                    $206429 / $200126 R:1.031490

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $200820 / $194400 R:1.033025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168076 / $176471 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196215 / $190014 R:1.032633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197244 / $201759 R:0.977627
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188439 / $188924 R:0.997432
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $203129 / $200126 R:1.015001

cross subsidized price / cost ALT BEV                                 $201726 / $199327 R:1.012033
cross subsidized price / cost ALT ICE                                 $179719 / $183592 R:0.978907
cross subsidized price / cost ALT PHEV                                $203418 / $195723 R:1.039315
cross subsidized price / cost ALT cuv_suv_van                         $179057 / $181692 R:0.985498
cross subsidized price / cost ALT sedan_wagon                         $193668 / $193668 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187757 / $188823 R:0.994355

2026_0_0  SCORE:0.073185, CE:0.113992, CSPE:0.005645

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064913 / 0.064913 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303790 / 0.302926 (DELTA:0.000864)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035854 / 0.036718 (DELTA:0.000864)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131555 / 0.131555 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.432868 / 0.416283 (DELTA:0.016585)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031019 / 0.047605 (DELTA:0.016585)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194400 / $194400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176471 / $176471 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190014 / $190014 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201759 / $201759 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200126 / $200126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $191100 / $194400 R:0.983025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176471 / $176471 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186714 / $190014 R:0.982633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198459 / $201759 R:0.983644
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196826 / $200126 R:0.983510

cross subsidized price / cost ALT BEV                                 $199327 / $199327 R:1.000000
cross subsidized price / cost ALT ICE                                 $183679 / $183679 R:1.000000
cross subsidized price / cost ALT PHEV                                $195723 / $195723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180577 / $180577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192655 / $192655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187769 / $187769 R:1.000000

2026_1_1  SCORE:0.000576, CE:0.016585, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064913 / 0.064913 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302926 / 0.302926 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036718 / 0.036718 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131555 / 0.131555 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.416283 / 0.416283 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047605 / 0.047605 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194400 / $194400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176471 / $176471 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190014 / $190014 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201759 / $201759 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200126 / $200126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $191100 / $194400 R:0.983025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176471 / $176471 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186714 / $190014 R:0.982633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198459 / $201759 R:0.983644
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196826 / $200126 R:0.983510

cross subsidized price / cost ALT BEV                                 $199327 / $199327 R:1.000000
cross subsidized price / cost ALT ICE                                 $183679 / $183679 R:1.000000
cross subsidized price / cost ALT PHEV                                $195723 / $195723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180577 / $180577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192655 / $192655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187769 / $187769 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056787 / 0.098157 (DELTA:0.041370)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342335 / 0.251822 (DELTA:0.090514)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059453 / 0.059008 (DELTA:0.000445)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.191123 / 0.177512 (DELTA:0.013611)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.339135 / 0.333429 (DELTA:0.005706)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011167 / 0.080073 (DELTA:0.068906)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $183617 / $192773 R:0.952505
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178089 / $176732 R:1.007684
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199318 / $189883 R:1.049689
cross subsidized price / cost ALT sedan_wagon.BEV                     $208753 / $200844 R:1.039379
cross subsidized price / cost ALT sedan_wagon.ICE                     $182946 / $189566 R:0.965081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210634 / $200604 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $180017 / $192773 R:0.933830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178089 / $176732 R:1.007684
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195718 / $189883 R:1.030730
modified cross subsidized price / cost ALT sedan_wagon.BEV            $205153 / $200844 R:1.021455
modified cross subsidized price / cost ALT sedan_wagon.ICE            $182946 / $189566 R:0.965081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207034 / $200604 R:1.032054

cross subsidized price / cost ALT BEV                                 $199803 / $197970 R:1.009258
cross subsidized price / cost ALT ICE                                 $180857 / $184043 R:0.982684
cross subsidized price / cost ALT PHEV                                $205833 / $196055 R:1.049872
cross subsidized price / cost ALT cuv_suv_van                         $182479 / $182479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194449 / $194449 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189553 / $189553 R:1.000000

2027_0_0  SCORE:0.044109, CE:0.090514, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081875 / 0.081875 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.279592 / 0.278591 (DELTA:0.001001)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047519 / 0.048520 (DELTA:0.001001)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148067 / 0.148067 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.406033 / 0.376156 (DELTA:0.029877)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036914 / 0.066791 (DELTA:0.029877)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $183595 / $192773 R:0.952392
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177775 / $176732 R:1.005905
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199377 / $189883 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200844 / $200844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189566 / $189566 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200604 / $200604 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $179995 / $192773 R:0.933717
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177775 / $176732 R:1.005905
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195777 / $189883 R:1.031041
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197244 / $200844 R:0.982076
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189566 / $189566 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197004 / $200604 R:0.982054

cross subsidized price / cost ALT BEV                                 $194702 / $197970 R:0.983493
cross subsidized price / cost ALT ICE                                 $184549 / $184105 R:1.002412
cross subsidized price / cost ALT PHEV                                $200087 / $196093 R:1.020373
cross subsidized price / cost ALT cuv_suv_van                         $181503 / $181503 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193639 / $193639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188675 / $188675 R:1.000000

2027_1_1  SCORE:0.000667, CE:0.029877, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081870 / 0.081875 (DELTA:0.000005)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302564 / 0.278586 (DELTA:0.023978)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024552 / 0.048525 (DELTA:0.023973)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148067 / 0.148067 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.376156 / 0.376156 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.066791 / 0.066791 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $183608 / $192773 R:0.952460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177771 / $176732 R:1.005883
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199376 / $189883 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $200844 / $200844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189566 / $189566 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200604 / $200604 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $180008 / $192773 R:0.933786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177771 / $176732 R:1.005883
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195776 / $189883 R:1.031039
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197244 / $200844 R:0.982076
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189566 / $189566 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197004 / $200604 R:0.982054

cross subsidized price / cost ALT BEV                                 $194707 / $197970 R:0.983517
cross subsidized price / cost ALT ICE                                 $184547 / $184105 R:1.002403
cross subsidized price / cost ALT PHEV                                $200087 / $196092 R:1.020373
cross subsidized price / cost ALT cuv_suv_van                         $181503 / $181503 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193639 / $193639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188676 / $188676 R:1.000000

2027_2_2  SCORE:0.015985, CE:0.023978, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081875 / 0.081875 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.278586 / 0.278586 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048525 / 0.048525 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148067 / 0.148067 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.376156 / 0.376156 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.066791 / 0.066791 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $183608 / $192773 R:0.952460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177771 / $176732 R:1.005883
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199376 / $189883 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $200844 / $200844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189566 / $189566 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200604 / $200604 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $180008 / $192773 R:0.933786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177771 / $176732 R:1.005883
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195776 / $189883 R:1.031039
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197244 / $200844 R:0.982076
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189566 / $189566 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197004 / $200604 R:0.982054

cross subsidized price / cost ALT BEV                                 $194707 / $197970 R:0.983517
cross subsidized price / cost ALT ICE                                 $184547 / $184105 R:1.002403
cross subsidized price / cost ALT PHEV                                $200087 / $196092 R:1.020373
cross subsidized price / cost ALT cuv_suv_van                         $181503 / $181503 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193639 / $193639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188676 / $188676 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Aston Martin Lagonda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095037 / 0.102430 (DELTA:0.007393)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364961 / 0.246511 (DELTA:0.118450)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000628 / 0.064779 (DELTA:0.064151)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.216821 / 0.216797 (DELTA:0.000024)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.322544 / 0.280118 (DELTA:0.042426)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.089365 (DELTA:0.089355)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201785 / $192176 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169498 / $177965 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197636 / $188225 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202495 / $200837 R:1.008254
cross subsidized price / cost ALT sedan_wagon.ICE                     $186229 / $190721 R:0.976449
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211214 / $201156 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198035 / $192176 R:1.030487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169498 / $177965 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $193886 / $188225 R:1.030077
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198745 / $200837 R:0.989582
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186229 / $190721 R:0.976449
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207464 / $201156 R:1.031358

cross subsidized price / cost ALT BEV                                 $202267 / $198058 R:1.021251
cross subsidized price / cost ALT ICE                                 $178398 / $184750 R:0.965617
cross subsidized price / cost ALT PHEV                                $205508 / $195722 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $181898 / $183090 R:0.993488
cross subsidized price / cost ALT sedan_wagon                         $196052 / $196052 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190196 / $190690 R:0.997413

2028_0_0  SCORE:0.069843, CE:0.118450, CSPE:0.002587

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094534 / 0.094557 (DELTA:0.000024)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.315552 / 0.259362 (DELTA:0.056189)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003634 / 0.059800 (DELTA:0.056166)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.200117 / 0.200135 (DELTA:0.000018)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.386164 / 0.303649 (DELTA:0.082515)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.082497 (DELTA:0.082497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192176 / $192176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178736 / $178736 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188225 / $188225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $192153 / $200837 R:0.956763
cross subsidized price / cost ALT sedan_wagon.ICE                     $193712 / $190721 R:1.015682
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211214 / $201156 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188426 / $192176 R:0.980487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178736 / $178736 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $184475 / $188225 R:0.980077
modified cross subsidized price / cost ALT sedan_wagon.BEV            $188403 / $200837 R:0.938091
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193712 / $190721 R:1.015682
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207464 / $201156 R:1.031358

cross subsidized price / cost ALT BEV                                 $192161 / $198058 R:0.970224
cross subsidized price / cost ALT ICE                                 $186813 / $185200 R:1.008710
cross subsidized price / cost ALT PHEV                                $201553 / $195722 R:1.029792
cross subsidized price / cost ALT cuv_suv_van                         $183179 / $183179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195643 / $195643 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190486 / $190486 R:1.000000

2028_1_1  SCORE:0.037460, CE:0.082515, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094557 / 0.094557 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259362 / 0.259362 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059800 / 0.059800 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.200135 / 0.200135 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.303649 / 0.303649 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.082497 / 0.082497 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192176 / $192176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176676 / $176676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188225 / $188225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $192153 / $200837 R:0.956763
cross subsidized price / cost ALT sedan_wagon.ICE                     $193085 / $190104 R:1.015682
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211214 / $201156 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188426 / $192176 R:0.980487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176676 / $176676 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $184475 / $188225 R:0.980077
modified cross subsidized price / cost ALT sedan_wagon.BEV            $188403 / $200837 R:0.938091
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193085 / $190104 R:1.015682
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207464 / $201156 R:1.031358

cross subsidized price / cost ALT BEV                                 $192161 / $198058 R:0.970224
cross subsidized price / cost ALT ICE                                 $185526 / $183918 R:1.008742
cross subsidized price / cost ALT PHEV                                $201553 / $195722 R:1.029792
cross subsidized price / cost ALT cuv_suv_van                         $181888 / $181888 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195318 / $195323 R:0.999974
cross subsidized price / cost ALT TOTAL                               $189762 / $189765 R:0.999985

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000015

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120309 / 0.119834 (DELTA:0.000475)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.229635 / 0.202197 (DELTA:0.027437)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112925 / 0.094286 (DELTA:0.018638)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.229360 / 0.221905 (DELTA:0.007455)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.307766 / 0.261934 (DELTA:0.045831)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.099843 (DELTA:0.099837)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190820 / $190820 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176621 / $176621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187801 / $187801 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200558 / $199830 R:1.003645
cross subsidized price / cost ALT sedan_wagon.ICE                     $185677 / $190123 R:0.976617
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210928 / $200884 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186920 / $190820 R:0.979562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176621 / $176621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183901 / $187801 R:0.979233
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196658 / $199830 R:0.984128
modified cross subsidized price / cost ALT sedan_wagon.ICE            $185677 / $190123 R:0.976617
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207028 / $200884 R:1.030586

cross subsidized price / cost ALT BEV                                 $197144 / $196671 R:1.002405
cross subsidized price / cost ALT ICE                                 $181732 / $184241 R:0.986382
cross subsidized price / cost ALT PHEV                                $199695 / $194530 R:1.026556
cross subsidized price / cost ALT cuv_suv_van                         $183240 / $183240 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195654 / $195654 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190486 / $190486 R:1.000000

2029_0_0  SCORE:0.015517, CE:0.099837, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116433 / 0.116433 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.208651 / 0.208274 (DELTA:0.000377)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091233 / 0.091611 (DELTA:0.000377)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.215608 / 0.215608 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.323091 / 0.272635 (DELTA:0.050456)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044984 / 0.095440 (DELTA:0.050456)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190820 / $190820 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176621 / $176621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187801 / $187801 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $190429 / $199830 R:0.952953
cross subsidized price / cost ALT sedan_wagon.ICE                     $194041 / $190123 R:1.020612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210928 / $200884 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186920 / $190820 R:0.979562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176621 / $176621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183901 / $187801 R:0.979233
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186529 / $199830 R:0.933437
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194041 / $190123 R:1.020612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207028 / $200884 R:1.030586

cross subsidized price / cost ALT BEV                                 $190566 / $196671 R:0.968960
cross subsidized price / cost ALT ICE                                 $186497 / $184275 R:1.012056
cross subsidized price / cost ALT PHEV                                $199601 / $194476 R:1.026352
cross subsidized price / cost ALT cuv_suv_van                         $183052 / $183052 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195468 / $195468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190299 / $190299 R:1.000000

2029_1_1  SCORE:0.000252, CE:0.050456, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116430 / 0.116360 (DELTA:0.000071)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248707 / 0.224914 (DELTA:0.023793)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051181 / 0.075044 (DELTA:0.023863)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.215608 / 0.215608 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272635 / 0.272635 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.095440 / 0.095440 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197909 / $190820 R:1.037151
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169821 / $176621 R:0.961496
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197191 / $187801 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $190429 / $199830 R:0.952953
cross subsidized price / cost ALT sedan_wagon.ICE                     $194041 / $190123 R:1.020612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210928 / $200884 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194009 / $190820 R:1.016713
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169821 / $176621 R:0.961496
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $193291 / $187801 R:1.029233
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186529 / $199830 R:0.933437
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194041 / $190123 R:1.020612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207028 / $200884 R:1.030586

cross subsidized price / cost ALT BEV                                 $193051 / $196672 R:0.981587
cross subsidized price / cost ALT ICE                                 $183093 / $184019 R:0.994963
cross subsidized price / cost ALT PHEV                                $204881 / $195125 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182605 / $182605 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195468 / $195468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190113 / $190113 R:1.000000

2029_2_2  SCORE:0.015909, CE:0.023863, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116360 / 0.116360 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224914 / 0.224914 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075044 / 0.075044 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.215608 / 0.215608 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272635 / 0.272635 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.095440 / 0.095440 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197909 / $190820 R:1.037151
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169821 / $176621 R:0.961496
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197191 / $187801 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $190429 / $199830 R:0.952953
cross subsidized price / cost ALT sedan_wagon.ICE                     $194041 / $190123 R:1.020612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210928 / $200884 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194009 / $190820 R:1.016713
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169821 / $176621 R:0.961496
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $193291 / $187801 R:1.029233
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186529 / $199830 R:0.933437
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194041 / $190123 R:1.020612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207028 / $200884 R:1.030586

cross subsidized price / cost ALT BEV                                 $193051 / $196672 R:0.981587
cross subsidized price / cost ALT ICE                                 $183093 / $184019 R:0.994963
cross subsidized price / cost ALT PHEV                                $204881 / $195125 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182605 / $182605 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195468 / $195468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190113 / $190113 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Aston Martin Lagonda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124858 / 0.113105 (DELTA:0.011753)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191801 / 0.170127 (DELTA:0.021674)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146810 / 0.134777 (DELTA:0.012033)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.267191 / 0.247489 (DELTA:0.019702)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.269333 / 0.227896 (DELTA:0.041437)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.106606 (DELTA:0.106598)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $195935 / $190718 R:1.027354
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177639 / $176568 R:1.006065
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181948 / $187677 R:0.969470
cross subsidized price / cost ALT sedan_wagon.BEV                     $197356 / $199930 R:0.987126
cross subsidized price / cost ALT sedan_wagon.ICE                     $188352 / $190257 R:0.989986
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211014 / $200965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $191810 / $190718 R:1.005725
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177639 / $176568 R:1.006065
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $177823 / $187677 R:0.947491
modified cross subsidized price / cost ALT sedan_wagon.BEV            $193231 / $199930 R:0.966493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188352 / $190257 R:0.989986
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206889 / $200965 R:1.029474

cross subsidized price / cost ALT BEV                                 $196911 / $197041 R:0.999339
cross subsidized price / cost ALT ICE                                 $183773 / $184406 R:0.996567
cross subsidized price / cost ALT PHEV                                $194784 / $193546 R:1.006399
cross subsidized price / cost ALT cuv_suv_van                         $183979 / $183979 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196332 / $196332 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191168 / $191168 R:1.000000

2030_0_0  SCORE:0.015153, CE:0.106598, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Aston Martin Lagonda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108634 / 0.109681 (DELTA:0.001047)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.171422 / 0.170127 (DELTA:0.001295)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137953 / 0.138200 (DELTA:0.000248)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.289832 / 0.261803 (DELTA:0.028029)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.289876 / 0.213421 (DELTA:0.076455)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002283 / 0.106767 (DELTA:0.104484)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196856 / $190718 R:1.032182
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177604 / $176568 R:1.005871
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181530 / $187677 R:0.967245
cross subsidized price / cost ALT sedan_wagon.BEV                     $195963 / $199930 R:0.980157
cross subsidized price / cost ALT sedan_wagon.ICE                     $190097 / $190257 R:0.999157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211014 / $200965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192731 / $190718 R:1.010554
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177604 / $176568 R:1.005871
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $177405 / $187677 R:0.945266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191838 / $199930 R:0.959525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190097 / $190257 R:0.999157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206889 / $200965 R:1.029474

cross subsidized price / cost ALT BEV                                 $196227 / $197210 R:0.995012
cross subsidized price / cost ALT ICE                                 $184556 / $184185 R:1.002012
cross subsidized price / cost ALT PHEV                                $194380 / $193469 R:1.004711
cross subsidized price / cost ALT cuv_suv_van                         $183954 / $183954 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196573 / $196573 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191298 / $191298 R:1.000000

2030_1_1  SCORE:0.000863, CE:0.104484, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131040 / 0.128408 (DELTA:0.002632)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233421 / 0.209470 (DELTA:0.023952)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053548 / 0.080131 (DELTA:0.026584)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.261803 / 0.261803 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213421 / 0.213421 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.106767 / 0.106767 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194797 / $190718 R:1.021388
cross subsidized price / cost ALT cuv_suv_van.ICE                     $170477 / $176568 R:0.965507
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197061 / $187677 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $195963 / $199930 R:0.980157
cross subsidized price / cost ALT sedan_wagon.ICE                     $190097 / $190257 R:0.999157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211014 / $200965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190672 / $190718 R:0.999759
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $170477 / $176568 R:0.965507
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192936 / $187677 R:1.028021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191838 / $199930 R:0.959525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190097 / $190257 R:0.999157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206889 / $200965 R:1.029474

cross subsidized price / cost ALT BEV                                 $195579 / $196899 R:0.993299
cross subsidized price / cost ALT ICE                                 $180379 / $183476 R:0.983117
cross subsidized price / cost ALT PHEV                                $205032 / $195268 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $183044 / $183044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196573 / $196573 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190918 / $190918 R:1.000000

2030_2_2  SCORE:0.017722, CE:0.026584, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126561 / 0.126561 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227205 / 0.214734 (DELTA:0.012472)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064243 / 0.076715 (DELTA:0.012472)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.258036 / 0.258036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218724 / 0.218724 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.105231 / 0.105231 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $181685 / $190718 R:0.952636
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178539 / $176568 R:1.011166
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197061 / $187677 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $195963 / $199930 R:0.980157
cross subsidized price / cost ALT sedan_wagon.ICE                     $190097 / $190257 R:0.999157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211014 / $200965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $177560 / $190718 R:0.931007
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178539 / $176568 R:1.011166
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192936 / $187677 R:1.028021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191838 / $199930 R:0.959525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190097 / $190257 R:0.999157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206889 / $200965 R:1.029474

cross subsidized price / cost ALT BEV                                 $191265 / $196899 R:0.971385
cross subsidized price / cost ALT ICE                                 $184371 / $183476 R:1.004882
cross subsidized price / cost ALT PHEV                                $205131 / $195363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182891 / $182891 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196480 / $196482 R:0.999988
cross subsidized price / cost ALT TOTAL                               $190800 / $190801 R:0.999993

2030_3_3  SCORE:0.008314, CE:0.012472, CSPE:0.000007

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126561 / 0.126561 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214734 / 0.214734 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076715 / 0.076715 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.258036 / 0.258036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218724 / 0.218724 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.105231 / 0.105231 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $181685 / $190718 R:0.952636
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178539 / $176568 R:1.011166
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197061 / $187677 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $195963 / $199930 R:0.980157
cross subsidized price / cost ALT sedan_wagon.ICE                     $190097 / $190257 R:0.999157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211014 / $200965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $177560 / $190718 R:0.931007
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178539 / $176568 R:1.011166
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192936 / $187677 R:1.028021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191838 / $199930 R:0.959525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190097 / $190257 R:0.999157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206889 / $200965 R:1.029474

cross subsidized price / cost ALT BEV                                 $191265 / $196899 R:0.971385
cross subsidized price / cost ALT ICE                                 $184371 / $183476 R:1.004882
cross subsidized price / cost ALT PHEV                                $205131 / $195363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182891 / $182891 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196480 / $196482 R:0.999988
cross subsidized price / cost ALT TOTAL                               $190800 / $190801 R:0.999993

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000007

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Aston Martin Lagonda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142888 / 0.108173 (DELTA:0.034714)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.173847 / 0.168548 (DELTA:0.005299)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.147983 / 0.143011 (DELTA:0.004972)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.282936 / 0.296621 (DELTA:0.013686)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131106 / 0.145749 (DELTA:0.014643)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.121241 / 0.137897 (DELTA:0.016656)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199027 / $190519 R:1.044658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174475 / $176515 R:0.988440
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $183507 / $187538 R:0.978507
cross subsidized price / cost ALT sedan_wagon.BEV                     $193198 / $199902 R:0.966465
cross subsidized price / cost ALT sedan_wagon.ICE                     $199419 / $190341 R:1.047692
cross subsidized price / cost ALT sedan_wagon.PHEV                    $205807 / $200981 R:1.024008

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193952 / $190519 R:1.018020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174475 / $176515 R:0.988440
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178432 / $187538 R:0.951446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $188123 / $199902 R:0.941078
modified cross subsidized price / cost ALT sedan_wagon.ICE            $199419 / $190341 R:1.047692
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200732 / $200981 R:0.998757

cross subsidized price / cost ALT BEV                                 $194756 / $197395 R:0.986632
cross subsidized price / cost ALT ICE                                 $186042 / $182927 R:1.017031
cross subsidized price / cost ALT PHEV                                $194454 / $194137 R:1.001631
cross subsidized price / cost ALT cuv_suv_van                         $183880 / $183880 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $197757 / $197757 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191932 / $191932 R:1.000000

2031_0_0  SCORE:0.014995, CE:0.034714, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Aston Martin Lagonda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118247 / 0.118445 (DELTA:0.000199)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.157216 / 0.157018 (DELTA:0.000198)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144270 / 0.144269 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.317406 / 0.314690 (DELTA:0.002715)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150781 / 0.149907 (DELTA:0.000873)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.112081 / 0.115670 (DELTA:0.003589)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196303 / $190519 R:1.030361
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176368 / $176515 R:0.999169
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182941 / $187538 R:0.975486
cross subsidized price / cost ALT sedan_wagon.BEV                     $192071 / $199902 R:0.960824
cross subsidized price / cost ALT sedan_wagon.ICE                     $199027 / $190341 R:1.045634
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211031 / $200981 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $191228 / $190519 R:1.003723
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176368 / $176515 R:0.999169
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $177866 / $187538 R:0.948425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186996 / $199902 R:0.935436
modified cross subsidized price / cost ALT sedan_wagon.ICE            $199027 / $190341 R:1.045634
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205956 / $200981 R:1.024749

cross subsidized price / cost ALT BEV                                 $193228 / $197336 R:0.979182
cross subsidized price / cost ALT ICE                                 $187435 / $183268 R:1.022739
cross subsidized price / cost ALT PHEV                                $195440 / $193520 R:1.009922
cross subsidized price / cost ALT cuv_suv_van                         $184253 / $184256 R:0.999985
cross subsidized price / cost ALT sedan_wagon                         $197647 / $197647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $192025 / $192026 R:0.999994

2031_1_1  SCORE:0.000133, CE:0.003589, CSPE:0.000006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160338 / 0.158946 (DELTA:0.001392)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.178955 / 0.176630 (DELTA:0.002325)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080439 / 0.084157 (DELTA:0.003717)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.314690 / 0.314690 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149907 / 0.149907 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.115670 / 0.115670 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189226 / $190519 R:0.993215
cross subsidized price / cost ALT cuv_suv_van.ICE                     $173211 / $176515 R:0.981279
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196915 / $187538 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $192071 / $199902 R:0.960824
cross subsidized price / cost ALT sedan_wagon.ICE                     $199027 / $190341 R:1.045634
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211031 / $200981 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $184151 / $190519 R:0.966577
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $173211 / $176515 R:0.981279
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191840 / $187538 R:1.022939
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186996 / $199902 R:0.935436
modified cross subsidized price / cost ALT sedan_wagon.ICE            $199027 / $190341 R:1.045634
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205956 / $200981 R:1.024749

cross subsidized price / cost ALT BEV                                 $191116 / $196753 R:0.971349
cross subsidized price / cost ALT ICE                                 $185062 / $182862 R:1.012031
cross subsidized price / cost ALT PHEV                                $205086 / $195320 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $184028 / $184028 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $197647 / $197647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $191931 / $191931 R:1.000000

2031_2_2  SCORE:0.002478, CE:0.003717, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149498 / 0.149498 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191080 / 0.191080 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079154 / 0.079154 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.295985 / 0.295985 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175488 / 0.175488 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.108795 / 0.108795 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190030 / $190519 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176515 / $176515 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188465 / $187538 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $192071 / $199902 R:0.960824
cross subsidized price / cost ALT sedan_wagon.ICE                     $199027 / $190341 R:1.045634
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211031 / $200981 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $184955 / $190519 R:0.970798
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176515 / $176515 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183390 / $187538 R:0.977884
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186996 / $199902 R:0.935436
modified cross subsidized price / cost ALT sedan_wagon.ICE            $199027 / $190341 R:1.045634
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205956 / $200981 R:1.024749

cross subsidized price / cost ALT BEV                                 $191386 / $196753 R:0.972721
cross subsidized price / cost ALT ICE                                 $187292 / $183134 R:1.022706
cross subsidized price / cost ALT PHEV                                $201527 / $195320 R:1.031781
cross subsidized price / cost ALT cuv_suv_van                         $183583 / $183582 R:1.000005
cross subsidized price / cost ALT sedan_wagon                         $197729 / $197213 R:1.002618
cross subsidized price / cost ALT TOTAL                               $191791 / $191491 R:1.001566

2031_3_3  SCORE:0.000005, CE:0.000000, CSPE:0.001566

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149498 / 0.149498 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191080 / 0.191080 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079154 / 0.079154 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.295985 / 0.295985 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175488 / 0.175488 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.108795 / 0.108795 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190030 / $190519 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176515 / $176515 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188465 / $187538 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $192071 / $199902 R:0.960824
cross subsidized price / cost ALT sedan_wagon.ICE                     $199027 / $190341 R:1.045634
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211031 / $200981 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $184955 / $190519 R:0.970798
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176515 / $176515 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183390 / $187538 R:0.977884
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186996 / $199902 R:0.935436
modified cross subsidized price / cost ALT sedan_wagon.ICE            $199027 / $190341 R:1.045634
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205956 / $200981 R:1.024749

cross subsidized price / cost ALT BEV                                 $191386 / $196753 R:0.972721
cross subsidized price / cost ALT ICE                                 $187292 / $183134 R:1.022706
cross subsidized price / cost ALT PHEV                                $201527 / $195320 R:1.031781
cross subsidized price / cost ALT cuv_suv_van                         $183583 / $183582 R:1.000005
cross subsidized price / cost ALT sedan_wagon                         $197729 / $197213 R:1.002618
cross subsidized price / cost ALT TOTAL                               $191791 / $191491 R:1.001566

2031_4_4  SCORE:0.000005, CE:0.000000, CSPE:0.001566

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149498 / 0.149498 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191080 / 0.191080 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079154 / 0.079154 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.295985 / 0.295985 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175488 / 0.175488 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.108795 / 0.108795 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190030 / $190519 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176515 / $176515 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188465 / $187538 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $192071 / $199902 R:0.960824
cross subsidized price / cost ALT sedan_wagon.ICE                     $199027 / $190341 R:1.045634
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211031 / $200981 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $184955 / $190519 R:0.970798
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176515 / $176515 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183390 / $187538 R:0.977884
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186996 / $199902 R:0.935436
modified cross subsidized price / cost ALT sedan_wagon.ICE            $199027 / $190341 R:1.045634
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205956 / $200981 R:1.024749

cross subsidized price / cost ALT BEV                                 $191386 / $196753 R:0.972721
cross subsidized price / cost ALT ICE                                 $187292 / $183134 R:1.022706
cross subsidized price / cost ALT PHEV                                $201527 / $195320 R:1.031781
cross subsidized price / cost ALT cuv_suv_van                         $183583 / $183582 R:1.000005
cross subsidized price / cost ALT sedan_wagon                         $197729 / $197213 R:1.002618
cross subsidized price / cost ALT TOTAL                               $191791 / $191491 R:1.001566

2031_5_5  SCORE:0.000005, CE:0.000000, CSPE:0.001566

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148022 / 0.131660 (DELTA:0.016362)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.151703 / 0.136665 (DELTA:0.015038)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164660 / 0.152402 (DELTA:0.012258)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.318691 / 0.318690 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098390 / 0.140318 (DELTA:0.041928)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.118535 / 0.120265 (DELTA:0.001730)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $191615 / $190772 R:1.004416
cross subsidized price / cost ALT cuv_suv_van.ICE                     $183940 / $176463 R:1.042369
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $180078 / $187510 R:0.960363
cross subsidized price / cost ALT sedan_wagon.BEV                     $192036 / $200364 R:0.958436
cross subsidized price / cost ALT sedan_wagon.ICE                     $200084 / $190556 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211278 / $201217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $185615 / $190772 R:0.972965
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $183940 / $176463 R:1.042369
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $174078 / $187510 R:0.928364
modified cross subsidized price / cost ALT sedan_wagon.BEV            $186036 / $200364 R:0.928491
modified cross subsidized price / cost ALT sedan_wagon.ICE            $200084 / $190556 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205278 / $201217 R:1.020182

cross subsidized price / cost ALT BEV                                 $191913 / $197560 R:0.971417
cross subsidized price / cost ALT ICE                                 $192119 / $183603 R:1.046381
cross subsidized price / cost ALT PHEV                                $193839 / $193556 R:1.001464
cross subsidized price / cost ALT cuv_suv_van                         $184943 / $184943 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $197980 / $198165 R:0.999067
cross subsidized price / cost ALT TOTAL                               $192495 / $192602 R:0.999444

2032_0_0  SCORE:0.014553, CE:0.041928, CSPE:0.000556

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130705 / 0.131670 (DELTA:0.000965)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.137222 / 0.139007 (DELTA:0.001785)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.152800 / 0.150049 (DELTA:0.002750)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.344659 / 0.325748 (DELTA:0.018911)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118220 / 0.136518 (DELTA:0.018298)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.116394 / 0.117007 (DELTA:0.000613)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194142 / $190772 R:1.017666
cross subsidized price / cost ALT cuv_suv_van.ICE                     $181624 / $176463 R:1.029242
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $179772 / $187510 R:0.958735
cross subsidized price / cost ALT sedan_wagon.BEV                     $190823 / $200364 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $200084 / $190556 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211278 / $201217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188142 / $190772 R:0.986215
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $181624 / $176463 R:1.029242
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $173772 / $187510 R:0.926736
modified cross subsidized price / cost ALT sedan_wagon.BEV            $184823 / $200364 R:0.922435
modified cross subsidized price / cost ALT sedan_wagon.ICE            $200084 / $190556 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205278 / $201217 R:1.020182

cross subsidized price / cost ALT BEV                                 $191778 / $197603 R:0.970524
cross subsidized price / cost ALT ICE                                 $190770 / $183446 R:1.039926
cross subsidized price / cost ALT PHEV                                $193576 / $193516 R:1.000313
cross subsidized price / cost ALT cuv_suv_van                         $184881 / $184881 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $197137 / $198225 R:0.994513
cross subsidized price / cost ALT TOTAL                               $191981 / $192611 R:0.996729

2032_1_1  SCORE:0.001834, CE:0.018911, CSPE:0.003271

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175443 / 0.174764 (DELTA:0.000679)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.150102 / 0.150102 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095181 / 0.095860 (DELTA:0.000679)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.325748 / 0.325748 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136518 / 0.136518 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.117007 / 0.117007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $183120 / $190772 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $181311 / $176463 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $194070 / $187510 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $190823 / $200364 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $200084 / $190556 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211278 / $201217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $177120 / $190772 R:0.928439
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $181311 / $176463 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188070 / $187510 R:1.002983
modified cross subsidized price / cost ALT sedan_wagon.BEV            $184823 / $200364 R:0.922435
modified cross subsidized price / cost ALT sedan_wagon.ICE            $200084 / $190556 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205278 / $201217 R:1.020182

cross subsidized price / cost ALT BEV                                 $188133 / $197015 R:0.954920
cross subsidized price / cost ALT ICE                                 $190253 / $183176 R:1.038635
cross subsidized price / cost ALT PHEV                                $203528 / $195044 R:1.043498
cross subsidized price / cost ALT cuv_suv_van                         $184970 / $184924 R:1.000247
cross subsidized price / cost ALT sedan_wagon                         $197137 / $198225 R:0.994513
cross subsidized price / cost ALT TOTAL                               $192018 / $192629 R:0.996829

2032_2_2  SCORE:0.000515, CE:0.000679, CSPE:0.003171

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168480 / 0.168480 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159833 / 0.159833 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092413 / 0.092413 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.314035 / 0.314035 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152438 / 0.152438 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.112800 / 0.112800 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178661 / $176463 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189845 / $187510 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $190823 / $200364 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $200084 / $190556 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211278 / $201217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178661 / $176463 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183845 / $187510 R:0.980456
modified cross subsidized price / cost ALT sedan_wagon.BEV            $184823 / $200364 R:0.922435
modified cross subsidized price / cost ALT sedan_wagon.ICE            $200084 / $190556 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205278 / $201217 R:1.020182

cross subsidized price / cost ALT BEV                                 $189634 / $197015 R:0.962537
cross subsidized price / cost ALT ICE                                 $189119 / $183343 R:1.031504
cross subsidized price / cost ALT PHEV                                $201626 / $195044 R:1.033745
cross subsidized price / cost ALT cuv_suv_van                         $184624 / $184620 R:1.000025
cross subsidized price / cost ALT sedan_wagon                         $197243 / $197949 R:0.996433
cross subsidized price / cost ALT TOTAL                               $191934 / $192341 R:0.997884

2032_3_3  SCORE:0.000025, CE:0.000000, CSPE:0.002116

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168480 / 0.168480 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159833 / 0.159833 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092413 / 0.092413 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.314035 / 0.314035 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152438 / 0.152438 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.112800 / 0.112800 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178661 / $176463 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189845 / $187510 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $190823 / $200364 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $200084 / $190556 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211278 / $201217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178661 / $176463 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183845 / $187510 R:0.980456
modified cross subsidized price / cost ALT sedan_wagon.BEV            $184823 / $200364 R:0.922435
modified cross subsidized price / cost ALT sedan_wagon.ICE            $200084 / $190556 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205278 / $201217 R:1.020182

cross subsidized price / cost ALT BEV                                 $189634 / $197015 R:0.962537
cross subsidized price / cost ALT ICE                                 $189119 / $183343 R:1.031504
cross subsidized price / cost ALT PHEV                                $201626 / $195044 R:1.033745
cross subsidized price / cost ALT cuv_suv_van                         $184624 / $184620 R:1.000025
cross subsidized price / cost ALT sedan_wagon                         $197243 / $197949 R:0.996433
cross subsidized price / cost ALT TOTAL                               $191934 / $192341 R:0.997884

2032_4_4  SCORE:0.000025, CE:0.000000, CSPE:0.002116

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168480 / 0.168480 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159833 / 0.159833 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092413 / 0.092413 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.314035 / 0.314035 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152438 / 0.152438 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.112800 / 0.112800 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $178661 / $176463 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189845 / $187510 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $190823 / $200364 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $200084 / $190556 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211278 / $201217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $178661 / $176463 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183845 / $187510 R:0.980456
modified cross subsidized price / cost ALT sedan_wagon.BEV            $184823 / $200364 R:0.922435
modified cross subsidized price / cost ALT sedan_wagon.ICE            $200084 / $190556 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205278 / $201217 R:1.020182

cross subsidized price / cost ALT BEV                                 $189634 / $197015 R:0.962537
cross subsidized price / cost ALT ICE                                 $189119 / $183343 R:1.031504
cross subsidized price / cost ALT PHEV                                $201626 / $195044 R:1.033745
cross subsidized price / cost ALT cuv_suv_van                         $184624 / $184620 R:1.000025
cross subsidized price / cost ALT sedan_wagon                         $197243 / $197949 R:0.996433
cross subsidized price / cost ALT TOTAL                               $191934 / $192341 R:0.997884

2032_5_5  SCORE:0.000025, CE:0.000000, CSPE:0.002116

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Aston Martin Lagonda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110381 / 0.117730 (DELTA:0.007348)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.089643 / 0.127164 (DELTA:0.037521)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.265067 / 0.177083 (DELTA:0.087984)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.318263 / 0.295160 (DELTA:0.023102)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168203 / 0.165072 (DELTA:0.003131)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048442 / 0.117791 (DELTA:0.069349)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196543 / $190361 R:1.032476
cross subsidized price / cost ALT cuv_suv_van.ICE                     $187365 / $178444 R:1.049993
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178658 / $187591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $191747 / $200293 R:0.957330
cross subsidized price / cost ALT sedan_wagon.ICE                     $201189 / $193049 R:1.042167
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210161 / $200153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196543 / $190361 R:1.032476
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $187365 / $178444 R:1.049993
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178658 / $187591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191747 / $200293 R:0.957330
modified cross subsidized price / cost ALT sedan_wagon.ICE            $201189 / $193049 R:1.042167
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210161 / $200153 R:1.050000

cross subsidized price / cost ALT BEV                                 $193114 / $197461 R:0.977987
cross subsidized price / cost ALT ICE                                 $195173 / $186693 R:1.045422
cross subsidized price / cost ALT PHEV                                $191242 / $192609 R:0.992903
cross subsidized price / cost ALT cuv_suv_van                         $186272 / $185607 R:1.003580
cross subsidized price / cost ALT sedan_wagon                         $198196 / $198196 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193164 / $192884 R:1.001454

2033_0_0  SCORE:0.047864, CE:0.087984, CSPE:0.001454

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Aston Martin Lagonda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094826 / 0.103699 (DELTA:0.008873)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.114619 / 0.141194 (DELTA:0.026576)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.212532 / 0.177083 (DELTA:0.035449)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.343924 / 0.305402 (DELTA:0.038522)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149833 / 0.155425 (DELTA:0.005592)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.084266 / 0.117196 (DELTA:0.032931)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199879 / $190361 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $184980 / $180147 R:1.026831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178658 / $187591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $190755 / $200293 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $202701 / $193049 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210161 / $200153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199879 / $190361 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $184980 / $180147 R:1.026831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178658 / $187591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190755 / $200293 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $202701 / $193049 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210161 / $200153 R:1.050000

cross subsidized price / cost ALT BEV                                 $193068 / $197776 R:0.976198
cross subsidized price / cost ALT ICE                                 $194266 / $186907 R:1.039370
cross subsidized price / cost ALT PHEV                                $191204 / $192594 R:0.992784
cross subsidized price / cost ALT cuv_suv_van                         $185988 / $185781 R:1.001118
cross subsidized price / cost ALT sedan_wagon                         $197902 / $198317 R:0.997908
cross subsidized price / cost ALT TOTAL                               $192875 / $193027 R:0.999212

2033_1_1  SCORE:0.024750, CE:0.038522, CSPE:0.000788

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103699 / 0.103699 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141194 / 0.141194 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177083 / 0.177083 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.329485 / 0.307036 (DELTA:0.022449)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123132 / 0.145585 (DELTA:0.022453)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.125407 / 0.125402 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199879 / $190361 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $184980 / $180147 R:1.026831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178658 / $187591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $190909 / $200293 R:0.953149
cross subsidized price / cost ALT sedan_wagon.ICE                     $205192 / $195421 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208568 / $200153 R:1.042040

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199879 / $190361 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $184980 / $180147 R:1.026831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178658 / $187591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190909 / $200293 R:0.953149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $205192 / $195421 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208568 / $200153 R:1.042040

cross subsidized price / cost ALT BEV                                 $193174 / $197786 R:0.976684
cross subsidized price / cost ALT ICE                                 $195241 / $187901 R:1.039063
cross subsidized price / cost ALT PHEV                                $191058 / $192799 R:0.990969
cross subsidized price / cost ALT cuv_suv_van                         $185988 / $185781 R:1.001118
cross subsidized price / cost ALT sedan_wagon                         $198338 / $199036 R:0.996493
cross subsidized price / cost ALT TOTAL                               $193127 / $193442 R:0.998367

2033_2_2  SCORE:0.001118, CE:0.022453, CSPE:0.001633

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103699 / 0.103699 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141194 / 0.141194 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177083 / 0.177083 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.307036 / 0.307036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145585 / 0.145585 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.125402 / 0.125402 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199879 / $190361 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $189821 / $184861 R:1.026831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178658 / $187591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $190909 / $200293 R:0.953149
cross subsidized price / cost ALT sedan_wagon.ICE                     $206047 / $196235 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208568 / $200153 R:1.042040

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199879 / $190361 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $189821 / $184861 R:1.026831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178658 / $187591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190909 / $200293 R:0.953149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206047 / $196235 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208568 / $200153 R:1.042040

cross subsidized price / cost ALT BEV                                 $193174 / $197786 R:0.976684
cross subsidized price / cost ALT ICE                                 $198058 / $190635 R:1.038938
cross subsidized price / cost ALT PHEV                                $191058 / $192799 R:0.990969
cross subsidized price / cost ALT cuv_suv_van                         $187608 / $187358 R:1.001334
cross subsidized price / cost ALT sedan_wagon                         $198553 / $199241 R:0.996548
cross subsidized price / cost ALT TOTAL                               $193934 / $194227 R:0.998496

2033_3_3  SCORE:0.001334, CE:0.000000, CSPE:0.001504

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103699 / 0.103699 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141194 / 0.141194 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177083 / 0.177083 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.307036 / 0.307036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145585 / 0.145585 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.125402 / 0.125402 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199879 / $190361 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $189821 / $184861 R:1.026831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178658 / $187591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $190909 / $200293 R:0.953149
cross subsidized price / cost ALT sedan_wagon.ICE                     $206047 / $196235 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208568 / $200153 R:1.042040

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199879 / $190361 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $189821 / $184861 R:1.026831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178658 / $187591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190909 / $200293 R:0.953149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206047 / $196235 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208568 / $200153 R:1.042040

cross subsidized price / cost ALT BEV                                 $193174 / $197786 R:0.976684
cross subsidized price / cost ALT ICE                                 $198058 / $190635 R:1.038938
cross subsidized price / cost ALT PHEV                                $191058 / $192799 R:0.990969
cross subsidized price / cost ALT cuv_suv_van                         $187608 / $187358 R:1.001334
cross subsidized price / cost ALT sedan_wagon                         $198553 / $199241 R:0.996548
cross subsidized price / cost ALT TOTAL                               $193934 / $194227 R:0.998496

2033_4_4  SCORE:0.001334, CE:0.000000, CSPE:0.001504

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103699 / 0.103699 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141194 / 0.141194 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177083 / 0.177083 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.307036 / 0.307036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145585 / 0.145585 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.125402 / 0.125402 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199879 / $190361 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $189821 / $184861 R:1.026831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178658 / $187591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $190909 / $200293 R:0.953149
cross subsidized price / cost ALT sedan_wagon.ICE                     $206047 / $196235 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208568 / $200153 R:1.042040

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199879 / $190361 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $189821 / $184861 R:1.026831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178658 / $187591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190909 / $200293 R:0.953149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206047 / $196235 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208568 / $200153 R:1.042040

cross subsidized price / cost ALT BEV                                 $193174 / $197786 R:0.976684
cross subsidized price / cost ALT ICE                                 $198058 / $190635 R:1.038938
cross subsidized price / cost ALT PHEV                                $191058 / $192799 R:0.990969
cross subsidized price / cost ALT cuv_suv_van                         $187608 / $187358 R:1.001334
cross subsidized price / cost ALT sedan_wagon                         $198553 / $199241 R:0.996548
cross subsidized price / cost ALT TOTAL                               $193934 / $194227 R:0.998496

2033_5_5  SCORE:0.001334, CE:0.000000, CSPE:0.001504

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Aston Martin Lagonda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085358 / 0.113789 (DELTA:0.028430)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.079195 / 0.117688 (DELTA:0.038492)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.301161 / 0.191811 (DELTA:0.109350)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.317888 / 0.263585 (DELTA:0.054303)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207444 / 0.193774 (DELTA:0.013670)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008954 / 0.119354 (DELTA:0.110400)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191507 / $182388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178402 / $187322 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $194701 / $199833 R:0.974319
cross subsidized price / cost ALT sedan_wagon.ICE                     $197099 / $196281 R:1.004166
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210121 / $200115 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191507 / $182388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178402 / $187322 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $194701 / $199833 R:0.974319
modified cross subsidized price / cost ALT sedan_wagon.ICE            $197099 / $196281 R:1.004166
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210121 / $200115 R:1.050000

cross subsidized price / cost ALT BEV                                 $196008 / $196734 R:0.996306
cross subsidized price / cost ALT ICE                                 $194986 / $191032 R:1.020701
cross subsidized price / cost ALT PHEV                                $190569 / $192229 R:0.991361
cross subsidized price / cost ALT cuv_suv_van                         $187592 / $186551 R:1.005581
cross subsidized price / cost ALT sedan_wagon                         $198698 / $198698 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193997 / $193556 R:1.002277

2034_0_0  SCORE:0.064339, CE:0.110400, CSPE:0.002277

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Aston Martin Lagonda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070932 / 0.113789 (DELTA:0.042857)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.064781 / 0.117688 (DELTA:0.052906)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.287575 / 0.191811 (DELTA:0.095764)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.341459 / 0.240210 (DELTA:0.101249)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235236 / 0.217577 (DELTA:0.017658)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000017 / 0.118925 (DELTA:0.118908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191507 / $182388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178402 / $187322 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197012 / $199833 R:0.985884
cross subsidized price / cost ALT sedan_wagon.ICE                     $193927 / $196281 R:0.988003
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210121 / $200115 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191507 / $182388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178402 / $187322 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197012 / $199833 R:0.985884
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193927 / $196281 R:0.988003
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210121 / $200115 R:1.050000

cross subsidized price / cost ALT BEV                                 $197662 / $196530 R:1.005762
cross subsidized price / cost ALT ICE                                 $193077 / $191404 R:1.008740
cross subsidized price / cost ALT PHEV                                $190542 / $192219 R:0.991277
cross subsidized price / cost ALT cuv_suv_van                         $187592 / $186551 R:1.005581
cross subsidized price / cost ALT sedan_wagon                         $198551 / $198551 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193912 / $193472 R:1.002278

2034_1_1  SCORE:0.069424, CE:0.118908, CSPE:0.002278

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113789 / 0.113789 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.117688 / 0.117688 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191811 / 0.191811 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.285839 / 0.286387 (DELTA:0.000547)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157360 / 0.156706 (DELTA:0.000654)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.133513 / 0.133620 (DELTA:0.000107)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191507 / $182388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178402 / $187322 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $192741 / $199833 R:0.964511
cross subsidized price / cost ALT sedan_wagon.ICE                     $203034 / $196281 R:1.034404
cross subsidized price / cost ALT sedan_wagon.PHEV                    $207116 / $200115 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191507 / $182388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178402 / $187322 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192741 / $199833 R:0.964511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $203034 / $196281 R:1.034404
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207116 / $200115 R:1.034982

cross subsidized price / cost ALT BEV                                 $194531 / $196911 R:0.987912
cross subsidized price / cost ALT ICE                                 $198090 / $190322 R:1.040814
cross subsidized price / cost ALT PHEV                                $190192 / $192575 R:0.987624
cross subsidized price / cost ALT cuv_suv_van                         $187592 / $186551 R:1.005581
cross subsidized price / cost ALT sedan_wagon                         $198869 / $198933 R:0.999674
cross subsidized price / cost ALT TOTAL                               $194095 / $193692 R:1.002082

2034_2_2  SCORE:0.005581, CE:0.000654, CSPE:0.002082

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113789 / 0.113789 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.117688 / 0.117688 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191811 / 0.191811 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.285840 / 0.286387 (DELTA:0.000546)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157362 / 0.156706 (DELTA:0.000656)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.133510 / 0.133620 (DELTA:0.000110)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191507 / $182388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178402 / $187322 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $192741 / $199833 R:0.964511
cross subsidized price / cost ALT sedan_wagon.ICE                     $203034 / $196281 R:1.034404
cross subsidized price / cost ALT sedan_wagon.PHEV                    $207116 / $200115 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191507 / $182388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178402 / $187322 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192741 / $199833 R:0.964511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $203034 / $196281 R:1.034404
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207116 / $200115 R:1.034982

cross subsidized price / cost ALT BEV                                 $194531 / $196911 R:0.987912
cross subsidized price / cost ALT ICE                                 $198090 / $190322 R:1.040814
cross subsidized price / cost ALT PHEV                                $190192 / $192575 R:0.987624
cross subsidized price / cost ALT cuv_suv_van                         $187592 / $186551 R:1.005581
cross subsidized price / cost ALT sedan_wagon                         $198869 / $198933 R:0.999674
cross subsidized price / cost ALT TOTAL                               $194095 / $193692 R:1.002082

2034_3_3  SCORE:0.005581, CE:0.000656, CSPE:0.002082

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113789 / 0.113789 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.117688 / 0.117688 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191811 / 0.191811 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.285832 / 0.286387 (DELTA:0.000555)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157354 / 0.156706 (DELTA:0.000649)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.133526 / 0.133620 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191507 / $182388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178402 / $187322 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $192741 / $199833 R:0.964511
cross subsidized price / cost ALT sedan_wagon.ICE                     $203034 / $196281 R:1.034404
cross subsidized price / cost ALT sedan_wagon.PHEV                    $207116 / $200115 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191507 / $182388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178402 / $187322 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192741 / $199833 R:0.964511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $203034 / $196281 R:1.034404
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207116 / $200115 R:1.034982

cross subsidized price / cost ALT BEV                                 $194531 / $196911 R:0.987912
cross subsidized price / cost ALT ICE                                 $198090 / $190322 R:1.040814
cross subsidized price / cost ALT PHEV                                $190192 / $192575 R:0.987624
cross subsidized price / cost ALT cuv_suv_van                         $187592 / $186551 R:1.005581
cross subsidized price / cost ALT sedan_wagon                         $198869 / $198933 R:0.999674
cross subsidized price / cost ALT TOTAL                               $194095 / $193692 R:1.002082

2034_4_4  SCORE:0.005581, CE:0.000649, CSPE:0.002082

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113789 / 0.113789 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.117688 / 0.117688 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191811 / 0.191811 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.285832 / 0.286387 (DELTA:0.000555)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157354 / 0.156706 (DELTA:0.000649)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.133526 / 0.133620 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191507 / $182388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178402 / $187322 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $192741 / $199833 R:0.964511
cross subsidized price / cost ALT sedan_wagon.ICE                     $203034 / $196281 R:1.034404
cross subsidized price / cost ALT sedan_wagon.PHEV                    $207116 / $200115 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191507 / $182388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178402 / $187322 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192741 / $199833 R:0.964511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $203034 / $196281 R:1.034404
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207116 / $200115 R:1.034982

cross subsidized price / cost ALT BEV                                 $194531 / $196911 R:0.987912
cross subsidized price / cost ALT ICE                                 $198090 / $190322 R:1.040814
cross subsidized price / cost ALT PHEV                                $190192 / $192575 R:0.987624
cross subsidized price / cost ALT cuv_suv_van                         $187592 / $186551 R:1.005581
cross subsidized price / cost ALT sedan_wagon                         $198869 / $198933 R:0.999674
cross subsidized price / cost ALT TOTAL                               $194095 / $193692 R:1.002082

2034_5_5  SCORE:0.005581, CE:0.000649, CSPE:0.002082

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095906 / 0.116082 (DELTA:0.020177)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.106905 / 0.117102 (DELTA:0.010198)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.264140 / 0.191618 (DELTA:0.072522)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.317160 / 0.292784 (DELTA:0.024376)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166402 / 0.162347 (DELTA:0.004055)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.049487 / 0.120066 (DELTA:0.070578)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198236 / $188796 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191352 / $182240 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178160 / $187068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $192060 / $199316 R:0.963598
cross subsidized price / cost ALT sedan_wagon.ICE                     $201926 / $196236 R:1.028992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209996 / $199996 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198236 / $188796 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191352 / $182240 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178160 / $187068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192060 / $199316 R:0.963598
modified cross subsidized price / cost ALT sedan_wagon.ICE            $201926 / $196236 R:1.028992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $209996 / $199996 R:1.050000

cross subsidized price / cost ALT BEV                                 $193814 / $196329 R:0.987188
cross subsidized price / cost ALT ICE                                 $197495 / $190371 R:1.037419
cross subsidized price / cost ALT PHEV                                $190424 / $192048 R:0.991542
cross subsidized price / cost ALT cuv_suv_van                         $187283 / $186209 R:1.005763
cross subsidized price / cost ALT sedan_wagon                         $198589 / $198589 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193786 / $193330 R:1.002358

2035_0_0  SCORE:0.040062, CE:0.072522, CSPE:0.002358

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081152 / 0.116082 (DELTA:0.034931)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.067821 / 0.117102 (DELTA:0.049281)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275830 / 0.191618 (DELTA:0.084212)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.342241 / 0.236035 (DELTA:0.106206)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232918 / 0.221112 (DELTA:0.011806)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000038 / 0.118050 (DELTA:0.118012)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198236 / $188796 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191352 / $182240 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $178160 / $187068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $197169 / $199316 R:0.989231
cross subsidized price / cost ALT sedan_wagon.ICE                     $193189 / $196236 R:0.984470
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209996 / $199996 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198236 / $188796 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191352 / $182240 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $178160 / $187068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197169 / $199316 R:0.989231
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193189 / $196236 R:0.984470
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $209996 / $199996 R:1.050000

cross subsidized price / cost ALT BEV                                 $197521 / $195848 R:1.008544
cross subsidized price / cost ALT ICE                                 $192553 / $191390 R:1.006074
cross subsidized price / cost ALT PHEV                                $190296 / $191996 R:0.991145
cross subsidized price / cost ALT cuv_suv_van                         $187283 / $186209 R:1.005763
cross subsidized price / cost ALT sedan_wagon                         $198272 / $198272 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193603 / $193148 R:1.002360

2035_1_1  SCORE:0.061905, CE:0.118012, CSPE:0.002360

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166278 / 0.165224 (DELTA:0.001054)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.082141 / 0.108546 (DELTA:0.026405)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176383 / 0.151032 (DELTA:0.025351)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.236035 / 0.236035 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221112 / 0.221112 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.118050 / 0.118050 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187254 / $188796 R:0.991833
cross subsidized price / cost ALT cuv_suv_van.ICE                     $191352 / $182240 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182206 / $187068 R:0.974009
cross subsidized price / cost ALT sedan_wagon.BEV                     $197169 / $199316 R:0.989231
cross subsidized price / cost ALT sedan_wagon.ICE                     $193189 / $196236 R:0.984470
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209996 / $199996 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $187254 / $188796 R:0.991833
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $191352 / $182240 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182206 / $187068 R:0.974009
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197169 / $199316 R:0.989231
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193189 / $196236 R:0.984470
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $209996 / $199996 R:1.050000

cross subsidized price / cost ALT BEV                                 $193087 / $194984 R:0.990269
cross subsidized price / cost ALT ICE                                 $192584 / $191628 R:1.004990
cross subsidized price / cost ALT PHEV                                $194398 / $192740 R:1.008602
cross subsidized price / cost ALT cuv_suv_van                         $186507 / $186507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $198272 / $198272 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193274 / $193274 R:1.000000

2035_2_2  SCORE:0.017603, CE:0.026405, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165224 / 0.165224 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.108546 / 0.108546 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.151032 / 0.151032 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.236035 / 0.236035 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221112 / 0.221112 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.118050 / 0.118050 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187254 / $188796 R:0.991833
cross subsidized price / cost ALT cuv_suv_van.ICE                     $192531 / $183363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182206 / $187068 R:0.974009
cross subsidized price / cost ALT sedan_wagon.BEV                     $197169 / $199316 R:0.989231
cross subsidized price / cost ALT sedan_wagon.ICE                     $193189 / $196236 R:0.984470
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209996 / $199996 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $187254 / $188796 R:0.991833
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $192531 / $183363 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182206 / $187068 R:0.974009
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197169 / $199316 R:0.989231
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193189 / $196236 R:0.984470
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $209996 / $199996 R:1.050000

cross subsidized price / cost ALT BEV                                 $193087 / $194984 R:0.990269
cross subsidized price / cost ALT ICE                                 $192972 / $191997 R:1.005076
cross subsidized price / cost ALT PHEV                                $194398 / $192740 R:1.008602
cross subsidized price / cost ALT cuv_suv_van                         $186808 / $186793 R:1.000077
cross subsidized price / cost ALT sedan_wagon                         $198272 / $198272 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193402 / $193396 R:1.000031

2035_3_3  SCORE:0.000077, CE:0.000000, CSPE:0.000031

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099482 / 0.115870 (DELTA:0.016389)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120559 / 0.120560 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.246447 / 0.189414 (DELTA:0.057034)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.317434 / 0.311342 (DELTA:0.006092)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141556 / 0.141328 (DELTA:0.000228)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.074522 / 0.121486 (DELTA:0.046964)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197873 / $188451 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $190111 / $182131 R:1.043814
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $177998 / $186898 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $190995 / $199344 R:0.958114
cross subsidized price / cost ALT sedan_wagon.ICE                     $206240 / $196449 R:1.049840
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210169 / $200161 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197873 / $188451 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $190111 / $182131 R:1.043814
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $177998 / $186898 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $190995 / $199344 R:0.958114
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206240 / $196449 R:1.049840
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210169 / $200161 R:1.050000

cross subsidized price / cost ALT BEV                                 $192860 / $196390 R:0.982028
cross subsidized price / cost ALT ICE                                 $198815 / $189858 R:1.047179
cross subsidized price / cost ALT PHEV                                $190569 / $192081 R:0.992131
cross subsidized price / cost ALT cuv_suv_van                         $186836 / $185971 R:1.004648
cross subsidized price / cost ALT sedan_wagon                         $198805 / $198805 R:1.000000
cross subsidized price / cost ALT TOTAL                               $193708 / $193340 R:1.001904

2036_0_0  SCORE:0.029122, CE:0.057034, CSPE:0.001904

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113981 / 0.113981 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.125537 / 0.126234 (DELTA:0.000697)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186325 / 0.185628 (DELTA:0.000697)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.306266 / 0.306074 (DELTA:0.000192)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148385 / 0.148577 (DELTA:0.000192)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.119505 / 0.119505 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197003 / $188451 R:1.045379
cross subsidized price / cost ALT cuv_suv_van.ICE                     $188707 / $183249 R:1.029783
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $177998 / $186898 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $191349 / $199344 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208666 / $200161 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197003 / $188451 R:1.045379
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $188707 / $183249 R:1.029783
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $177998 / $186898 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191349 / $199344 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208666 / $200161 R:1.042491

cross subsidized price / cost ALT BEV                                 $192883 / $196388 R:0.982150
cross subsidized price / cost ALT ICE                                 $198204 / $190386 R:1.041061
cross subsidized price / cost ALT PHEV                                $190009 / $192093 R:0.989155
cross subsidized price / cost ALT cuv_suv_van                         $186259 / $186232 R:1.000146
cross subsidized price / cost ALT sedan_wagon                         $198815 / $198765 R:1.000250
cross subsidized price / cost ALT TOTAL                               $193468 / $193428 R:1.000207

2036_1_1  SCORE:0.000487, CE:0.000697, CSPE:0.000207

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113981 / 0.113981 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.126234 / 0.126234 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185628 / 0.185628 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.306266 / 0.306074 (DELTA:0.000192)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148385 / 0.148577 (DELTA:0.000192)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.119505 / 0.119505 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197003 / $188451 R:1.045379
cross subsidized price / cost ALT cuv_suv_van.ICE                     $188707 / $183249 R:1.029783
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $177998 / $186898 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $191349 / $199344 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $206272 / $196449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $208666 / $200161 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197003 / $188451 R:1.045379
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $188707 / $183249 R:1.029783
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $177998 / $186898 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191349 / $199344 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $206272 / $196449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $208666 / $200161 R:1.042491

cross subsidized price / cost ALT BEV                                 $192883 / $196388 R:0.982150
cross subsidized price / cost ALT ICE                                 $198204 / $190386 R:1.041061
cross subsidized price / cost ALT PHEV                                $190009 / $192093 R:0.989155
cross subsidized price / cost ALT cuv_suv_van                         $186259 / $186232 R:1.000146
cross subsidized price / cost ALT sedan_wagon                         $198815 / $198765 R:1.000250
cross subsidized price / cost ALT TOTAL                               $193468 / $193428 R:1.000207

2036_2_2  SCORE:0.000146, CE:0.000192, CSPE:0.000207

